Coffee Profit Chart
 6oz Cappuccino Cost:
Coffee 0.07
Milk 0.07
Chocolate 0.01
Total Cup Cost 0.15
 
  Sales Price 1.00 1.10 1.20 1.30 1.40 1.50 1.60 1.70 1.80 1.90 2.00 2.10 2.20 2.30 2.40 2.50
Less VAT 0.15 0.16 0.18 0.19 0.21 0.22 0.24 0.25 0.27 0.28 0.30 0.31 0.33 0.34 0.36 0.37
Less Cost 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15
Profit Per Cup 0.70 0.79 0.87 0.96 1.04 1.13 1.21 1.30 1.38 1.47 1.55 1.64 1.72 1.81 1.89 1.98
 
Cups Per Day Cups Per Yr (313 days - 6 day wk) Profit Per Year                            
20 6260 4,389 4,921 5,454 5,987 6,520 7,052 7,585 8,118 8,651 9,184 9,716 10,249 10,782 11,315 11,847 12,380
30 9390 6,583 7,382 8,181 8,980 9,780 10,579 11,378 12,177 12,976 13,775 14,574 15,374 16,173 16,972 17,771 18,570
40 12520 8,777 9,843 10,908 11,974 13,039 14,105 15,171 16,236 17,302 18,367 19,433 20,498 21,564 22,629 23,695 24,760
50 15650 10,972 12,304 13,635 14,967 16,299 17,631 18,963 20,295 21,627 22,959 24,291 25,623 26,955 28,287 29,618 30,950
60 18780 13,166 14,764 16,363 17,961 19,559 21,157 22,756 24,354 25,952 27,551 29,149 30,747 32,346 33,944 35,542 37,140
70 21910 15,360 17,225 19,090 20,954 22,819 24,684 26,548 28,413 30,278 32,142 34,007 35,872 37,736 39,601 41,466 43,331
80 25040 17,555 19,686 21,817 23,948 26,079 28,210 30,341 32,472 34,603 36,734 38,865 40,996 43,127 45,258 47,390 49,521
90 28170 19,749 22,146 24,544 26,941 29,339 31,736 34,134 36,531 38,929 41,326 43,723 46,121 48,518 50,916 53,313 55,711
100 31300 21,943 24,607 27,271 29,935 32,599 35,262 37,926 40,590 43,254 45,918 48,582 51,245 53,909 56,573 59,237 61,901
110 34430 24,138 27,068 29,998 32,928 35,858 38,789 41,719 44,649 47,579 50,510 53,440 56,370 59,300 62,230 65,161 68,091
120 37560 26,332 29,529 32,725 35,922 39,118 42,315 45,512 48,708 51,905 55,101 58,298 61,495 64,691 67,888 71,084 74,281
130 40690 28,526 31,989 35,452 38,915 42,378 45,841 49,304 52,767 56,230 59,693 63,156 66,619 70,082 73,545 77,008 80,471
140 43820 30,721 34,450 38,179 41,909 45,638 49,367 53,097 56,826 60,556 64,285 68,014 71,744 75,473 79,202 82,932 86,661
150 46950 32,915 36,911 40,906 44,902 48,898 52,894 56,889 60,885 64,881 68,877 72,872 76,868 80,864 84,860 88,855 92,851
160 50080 35,109 39,371 43,634 47,896 52,158 56,420 60,682 64,944 69,206 73,468 77,731 81,993 86,255 90,517 94,779 99,041
170 53210 37,304 41,832 46,361 50,889 55,418 59,946 64,475 69,003 73,532 78,060 82,589 87,117 91,646 96,174 100,703 105,231
180 56340 39,498 44,293 49,088 53,883 58,678 63,472 68,267 73,062 77,857 82,652 87,447 92,242 97,037 101,832 106,626 111,421
190 59470 41,692 46,754 51,815 56,876 61,937 66,999 72,060 77,121 82,182 87,244 92,305 97,366 102,428 107,489 112,550 117,611
200 62600 43,887 49,214 54,542 59,870 65,197 70,525 75,853 81,180 86,508 91,836 97,163 102,491 107,819 113,146 118,474 123,801
210 65730 46,081 51,675 57,269 62,863 68,457 74,051 79,645 85,239 90,833 96,427 102,021 107,615 113,209 118,803 124,398 129,992
220 68860 48,275 54,136 59,996 65,857 71,717 77,577 83,438 89,298 95,159 101,019 106,880 112,740 118,600 124,461 130,321 136,182
230 71990 50,470 56,596 62,723 68,850 74,977 81,104 87,230 93,357 99,484 105,611 111,738 117,864 123,991 130,118 136,245 142,372
240 75120 52,664 59,057 65,450 71,843 78,237 84,630 91,023 97,416 103,809 110,203 116,596 122,989 129,382 135,775 142,169 148,562
250 78250 54,858 61,518 68,177 74,837 81,497 88,156 94,816 101,475 108,135 114,794 121,454 128,114 134,773 141,433 148,092 154,752
260 81380 57,053 63,979 70,904 77,830 84,756 91,682 98,608 105,534 112,460 119,386 126,312 133,238 140,164 147,090 154,016 160,942
270 84510 59,247 66,439 73,632 80,824 88,016 95,209 102,401 109,593 116,786 123,978 131,170 138,363 145,555 152,747 159,940 167,132
280 87640 61,441 68,900 76,359 83,817 91,276 98,735 106,194 113,652 121,111 128,570 136,028 143,487 150,946 158,405 165,863 173,322